BUDGETS---INCOME AND EXPENITURE---

This is my BUDGET section of the news.

My-BUDGET-is for spending and income. It is just a guide to give you some idea on what I can afford. The budget shows where my money goes. You are not expected to follow me financially, but just see where costs and affordability of expenses, play a part with my income on a fortnightly basis.

My-FORTNIGHTLY-INCOME-$1144.40

My fortnightly income is $1144.40 and I have to pay rent $265.30 and water $14.10 which is $279.40 per fortnight, bringing my net income down to $865.00 per fortnight. I am on a Disability Support Pension for Schizophrenia and have been since 1995, the mental illness I have had since 1985.

NB.The dates on budgets, are implied as a projection for the coming fortnights, also see notes at the bottom of the page for accounting descriptions.

This website has been in working operation since July 2011 and been maintained financially out of my current existing income and funds, through Hills Web Design.

Both other websites are below for easy access.

Click-www.kingroyalenterprises.com.au-or-www.kingofparadise.com.au

PRINTING of this news segment of Budgets was done on January 5-2022, will be printed again when able to. We now range up to five years for Budgets all the time.

DONATIONS ARE APPRECIATED FOR WORK BEING DONE

Darel R McAllister~BSB 082141 Account Number 271680749

BUDGETS Up To 5 Years Records

JULY BUDGET 14/01/2025 $890.00

Church $100

Mission $80

Food $60

Petrol $60

Telstra $89

Goal Saver $600 + $12200 = $12800

JUNE BUDGET 30/01/2025 $890.00

Church $100

Mission $60

Food $60

Petrol $60

Goal Saver $600 + $12200 = $12800

JUNE BUDGET 16/06/2025 $890.00

Church $100

Mission $80

Food $60

Petrol $60

Telstra $89

Goal Saver $600 + $12200 = $12800

JUNE BUDGET 02/06/2025 $890.00

Church $100

Mission $60

Food $60

Petrol $60

Goal Saver $600 + $12200 = $12800

MAY BUDGET 19/05/2025 $890.00

Church $100

Mission $40

Food $60

Petrol $60

Goal Saver $600 + $12200 = $12800

MAY BUDGET 05/05/2025 $890.00

Church $100

Mission $100

Food $60

Petrol $60

Telstra $89

Goal Saver $600 + $12200 = $12800

APRIL BUDGET 21/04/2025 $890.00

Church $100

Mission $40

Food $60

Petrol $60

Telstra $89

Goal Saver $600 + $12200 = $12800

APRIL BUDGET 07/04/2025 $890.00

Church $100

Mission $100

Food $60

Petrol $60

Telstra $89

Goal Saver $600 + $12200 = $12800

MARCH BUDGET 22/03/2025 $890.00

Church $100

Mission $40

Food $60

Petrol $60

Telstra $89

Goal Saver $600 + $12200 = $12800

MARCH BUDGET 08/03/2025 $865.00

Church $100

Mission $100

Food $60

Petrol $60

Laptop $150

Mobile $70

Goal Saver $600 + $12200 = $12800

FEBRUARY BUDGET 22/02/2025 $865.00

Church $140

Mission $40

Food $60

Petrol $60

Goal Saver $600 + $12200 = $12800

FEBRUARY BUDGET 08/02/2025 $865.00

Church $100

Mission $100

Food $60

Petrol $60

Telstra $89

Goal Saver $600 + $12200 = $12800

JANUARY BUDGET 25/01/2025 $865.00

Church $120

Mission $40

Food $60

Petrol $60

Goal Saver $600 + $12200 = $12800

JANUARY BUDGET 11/01/2025 $865.00

Church $100

Mission $100

Food $60

Petrol $60

Telstra $89

Goal Saver $600 + $12200 = $12800

DECEMBER BUDGET 28/01/2024 $865.00

Church $100

Mission $40

Food $50

Petrol $60

$1 Silver Henry Parkes coin $11.36 saving afterpay

$100 Australian Note $202.50 afterpay $50.63 saving

Sir Henry Parkes 1996 Proof Set $69.99 afterpay $17.49 saving

25 $1 Notes 1979 mint condition $81.75 afterpay $20.44 saving

3 $10 Bennelong Connceutive Mint Notes $90 afterpay $22.50 saving

1 $10 Bennalong Note in Folder $44.80 afterpay $11.20 saving

1997 Kingsford Smith Proof Set $69, afterpay $17.25 saving

2005 HRH Prince Henry Silver $1 for 21st Birthday $56, afterpay $14 saving

3 Ten Doller Henry Lawson Consecutive Notes $69 afterpay $17.25 saving

3 Twenty Doller Kingsford Smith Consecutive Notes $105 afterpay $26.75 saving

1 $50 note Florey $88.50 afterpay $22.11 saving

4 Lawson/Greenway $10 notes $70 afterpay $17.50 saving

Birth of Prince George $1 and 50c coins on envelopes $44.07 afterpay $11.01

Total Afterpay Payments $258.98

Goal Saver $600 + $11600 = $12200

DECEMBER BUDGET 14/01/2025 $865.00

Church $100

Mission $60

Food $50

Contents Insurance $450

Petrol $60

Telstra $89

$1 Silver Henry Parkes coin $11.38 saving afterpay

$100 Australian Note $202.50 - $50.63 saving afterpay

Sir Henry Parkes 1996 Proof Set $69.99 afterpay $17.50 saving

25 $1 Notes 1979 mint condition $81.75 afterpay $20.44 saving

3 $10 Bennelong Connceutive Mint Notes $90 afterpay $22.50 saving

1 $10 Bennalong Note in Folder $44.80 afterpay $11.20 saving

1997 Kingsford Smith Proof Set $69, afterpay $17.25 saving

2005 HRH Prince Henry Silver $1 for 21st Birthday $56, afterpay $14 saving

3 Ten Doller Henry Lawson Consecutive Notes $69 afterpay $17.25 saving

3 Twenty Doller Kingsford Smith Consecutive Notes $105 afterpay $26.75 saving

1 $50 note Florey $88.50 afterpay $22.13 saving

4 Lawson/Greenway $10 notes $70 afterpay $17.50 saving

Birth of Prince George $1 and 50c coins on envelopes $44.07 afterpay $11.02

Total Afterpay Payments $259.05

Goal Saver $100 + $11500 = $11600

NOVEMBER BUDGET 30/12/2024 $865.00

Church $100

Mission $75

Food $50

Petrol $60

$1 Silver Henry Parkes coin $11.38 saving afterpay

$100 Australian Note $202.50 - $50.63 saving afterpay

Sir Henry Parkes 1996 Proof Set $69.99 afterpay $17.50 saving

25 $1 Notes 1979 mint condition $81.75 afterpay $20.44 saving

3 $10 Bennelong Connceutive Mint Notes $90 afterpay $22.50 saving

1 $10 Bennalong Note in Folder $44.80 afterpay $11.20 saving

1997 Kingsford Smith Proof Set $69, afterpay $17.25 saving

2005 HRH Prince Henry Silver $1 for 21st Birthday $56, afterpay $14 saving

3 Ten Doller Henry Lawson Consecutive Notes $69 afterpay $17.25 saving

3 Twenty Doller Kingsford Smith Consecutive Notes $105 afterpay $26.75 saving

1 $50 note Florey $88.50 afterpay $22.13 paid

4 Lawson/Greenway $10 notes $70 afterpay $17.50 saving

Birth of Prince George $1 and 50c coins on envelopes $44.07 afterpay $11.02

Total Afterpay Payments $259.05

Goal Saver $600 + $10900 = $11500

NOVEMBER BUDGET 16/11/2024 $865.00

Church $50 paid $70 saving

Mission $40 paid $20 saving

Food $82 paid

Petrol $116 paid 

$1 Silver Henry Parkes coin $11.38 paid afterpay

$100 Australian Note $202.50 afterpay $50.63 paid

Sir Henry Parkes 1996 Proof Set $69.99 afterpay $17.50 paid

25 $1 Notes 1979 mint condition $81.75 afterpay $20.44 paid

3 $10 Bennelong Consecutive Mint Notes $90 afterpay $22.50 paid

1 $10 Bennalong Note in Folder $44.80 afterpay $11.20 paid

1997 Kingsford Smith Proof Set $69, afterpay $17.25 paid

2005 HRH Prince Henry Silver $1 for 21st Birthday $56, afterpay $14 paid

3 Ten Doller Henry Lawson Consecutive Notes $69 afterpay $17.25 paid

3 Twenty Doller Kingsford Smith Consecutive Notes $105 afterpay $26.75 paid

1 $50 note Florey $88.50 afterpay $22.13 paid

4 Lawson/Greenway $10 notes $70 afterpay $17.50 paid

Birth of Prince George $1 and 50c coins on 2 envelopes $44.07 afterpay $11.02

Total Afterpay Payments $259.05 per fortnight.

Donald Bradman $5 coin, envelope, two stamps, Bowral Postmarks $18.49 paid

Sold WW1 $2 Red Poppy Gallipoli on card coin $300 received

Note Album Second Hand $10 paid

20 $2 Lottery Tickets $44 paid

OzLotto $35 paid No Win

Powerball Tickets $32.40 paid

Windfall Tickets Three days five games $10 paid

Races Bet $100 Won $65.17 Down $34.83 paid

Telstra $89 paid

Goal Saver $600 + $10300 = $10900

Total Expenses$Income$Carry Over$9,372.12

Extra Earnings$363Tithe$90Cash$70.00

Bank Working$31.30Bank Saving$9,700.15Total Balance$9,801.45

NOVEMBER BUDGET 02/11/2024 $742.20

Church $100 paid

Mission $165 paid

Food $109 paid

Petrol $121 paid

Marje Salads $20 paid

Nephews Birthday $25 paid

Sisters Birthday $50 paid

Dentist $170 paid

$2 100 year Repatriation Coin $12 paid

36 $2 Lottery Tickets $79.20 paid + Two free tickets

Powerball Tickets $86.40 paid Won $23.90 Balance = -$62.50

Windfall $10 paid

Set For Life $9.45 paid

Melbourne Cup $15 paid Won $265 = Balance = +$250

Races $100 paid $82.62 won = -$17.38 Balance

Centrelink Loan $365.45 paid

100,000 BSX Shares at 0.028c $2810 / Sold at 0.029c $2890 = $80 profit

Goal Saver $200 + $9800 = $10000

Total Expenses$1310Income$1248Carry Over$9,507.35

Extra Earnings$245Tithe$305Cash$90.00

Bank Working$96.92Bank Saving$9,200.15Total Balance$9,387.12

OCTOBER BUDGET 19/10/2024 $742.80

Church $140 paid

Mission $40 paid

Food $200 paid

Petrol $210 paid

Hair Cut $20 paid

Pills $15 paid

Electricity Bill $51.03 paid

Book $2 paid

Races $200 paid

Lotto $10.10 paid

Lottery Tickets $61.60 paid

Power Ball $43.20 paid

Set For Life $9.45 paid

Goal Saver $600 + $9550 = $10150

Total Expenses$1062Income$964Carry Over$9,451.06

Extra Earnings$220Tithe$180Cash$55.00

Bank Working$2.20Bank Saving$9,450.15Total Balance$9,507.35

OCTOBER BUDGET 05/10/2024 $749.80

Church $125 paid

Mission $95 paid

Food $170 paid

Petrol $208 paid

Oil Change $120 paid

Two Tyres $260 paid

Telstra $89 paid-Refund Telstra $16.88 recieved Total $72.12

Races + Lottery Tickets + Power Ball = $74 paid Won Free Ticket

Goal Saver $600 + $8700 = $9300

Total Expenses$1115Income$1102Carry Over$9,564.61

Extra Earnings$352Tithe$220Cash$80.00

Bank Working$12.11Bank Saving$9,350.15Total Balance$9,442.26

SEPTEMBER BUDGET 21/09/2024 $721.70

Church $100 paid

Mission $40 paid

Marje Birthday $50 paid

Food $205 paid

Parking Ticket $11 paid

Petrol $157 paid

Books $46 paid

Goal Saver $500 + $9200 = $9700

Total Expenses$581Income$942Carry Over$9,242.08

Extra Earnings$211Tithe$140Cash$25.00

Bank Working$39.46Bank Saving$9,500.15Total Balance$9,564.61

SEPTEMBER BUDGET 07/09/2024 $721.70

Church $145 paid

Mission $95 paid

Food $152 paid

Petrol $194 paid

Pills $8 paid

Choir Concert $20 paid

Sisters Birthday Present $50 paid

Telstra $89 paid $16.88

Green Slip Insurance $561.65 paid

Pink Slip Vehicle Inspection $50 paid

Goal Saver $9500 saving

Total Expenses$1183Income$863Carry Over$9,744.54

Extra Earnings$161Tithe$240Cash$80.00

Bank Working$61.93Bank Saving$9,100.15Total Balance$9,242.08

AUGUST BUDGET 24/08/2024 $721.70

Church $140 paid

Mission $20 paid

Food $188 paid

Petrol $237 paid

Goal Saver $700 + $9400 = $10,100

Total Expenses$585Income$882Carry Over$9,402.46

Extra Earnings$160Tithe$160Cash$105.00

Bank Working$39.39Bank Saving$9,600.15Total Balance$9,744.54

AUGUST BUDGET 10/08/2024 $721.70

Church $120 paid

Mission $95 paid

Food $210 paid

Petrol $124 paid

Book $20 paid

Accomodation one night $155.90 paid by Marje

Telstra $89 paid

Parking Ticket $2.40 paid

Pills $6 paid

Goal Saver $500 + $9050 = $9550

Total Expenses$772Income$912Carry Over$9,144.46

Extra Earnings$210Tithe$195Cash$0.00

Bank Working$2.31Bank Saving$9,400.15Total Balance$9,402.46

JULY BUDGET 27/07/2024 $721.70

Church $125 paid

Mission $40 paid

Food $125 paid

Races $100 paid

5 $2 Lottery Tickets $11 paid

Birthdays $35 paid

Petrol $180 paid

Electricity $73.25 paid

Goal Saver $700 + $8800 = $9500

Total Expenses$749Income$980Carry Over$8,884.06

Extra Earnings$258Tithe$165Cash$60.00

Bank Working$84.56Bank Saving$9,000.20Total Balance$9,144.76

JULY BUDGET 13/07/2024 $721.70

Church $100 paid

Mission $80 paid

Food $191 paid

Petrol $135 paid

Parking Ticket $10 paid

Pills $8 paid

Telstra $85 paid

Oil Change $120 paid

Goal Saver $600 + $8650 = $9150

Total Expenses$729Income$935Carry Over$8752.67

Extra Earnings$213Tithe$180Cash$60.00

Bank Working$23.86Bank Saving$8,800.20Total Balance$8,884.06

JUNE BUDGET 29/06/2024 $722.20

Church $145 paid

Mission $80 paid

Food $172 paid

Pills $8 paid

Watch $15 paid

Socks $11 paid

Church Camp $210 paid

Three Websites Hosting for a year $759 paid

Goal Saver $700 + $9300 = $10000

Total Expenses$1546Income$837Carry Over$9329.11

Extra Earnings$218Tithe$225Cash$50.00

Bank Working$52.47Bank Saving$8,650.20Total Balance$8,752.67

JUNE BUDGET 15/06/2024 $844.70 + $1587.45

Church $145 paid

Mission $70 paid

Food $162 paid

Petrol $224 paid

Races $2 won

Powerball $32.40 paid

$5 Lottery tickets $40 won

Set For Life $18.80 won

Telstra $89 paid

Goal Saver $500 + $7000 = $7500

Total Expenses$562Income$2332Carry Over$7289.05

Extra Earnings$397Tithe$215Cash$50.00

Bank Working$0.91Bank Saving$9278.20Total Balance$9329.11

JUNE BUDGET 01/06/2024 $844.70

Church $145 paid

Mission $89 paid

Food $165 paid

Petrol $97 paid

Wilbur Smith book, The New Kingdom $4.50 paid

Set of 10 Pavarotti CD's from Salvo's $8 paid

2 $5 Lottery Tickets $11 paid

4 Powerball $8.10 tickets $32.40 paid

2 games for a week Set For Life $9.45 paid

Races $15 paid

BSX Shares $136.13 paid

Goal Saver $500 + $6900 = $7400

Total Expenses$674Income$1018Carry Over$6996.44

Extra Earnings$173Tithe$234Cash$80.00

Bank Working$2.40Bank Saving$7206.65Total Balance$7289.05

MAY BUDGET 18/05/2024 $844.70

Church $120 paid

Mission $60 paid

Food $83 paid

Petrol $172 paid

Pills $7 paid

2 $8.10 Powerball Tickets $16.20 paid

8 $5 Lottery Tickets $44 paid

Races $38 paid

Goal Saver $650 + $6250 = $6900

Total Expenses$430Income$1062Carry Over$6478.32

Extra Earnings$217Tithe$180Cash$81.05

Bank Working$15.19Bank Saving$6900.20Total Balance$6996.44

MAY BUDGET 04/05/2024 $844.70

Church $105 paid

Mission $60 paid

Internet Security $405 paid

Underwear $16 paid

Powerball $16.20 paid

2 $5 Lottery Tickets $11 paid

Races $42 paid

Accomodation $147 paid

Ferry $79 paid

Telstra $85 paid

Petrol $118 paid

Food $249 paid

E-Toll $25 paid

Goal Saver $6400

Total Expenses$1316Income$890Savings$6500Carry Over$6969.95

Extra Earnings$45Tithe$125Cash$70.00

Bank Working$58.12Bank Saving$6350.20Total Balance$6478.32

APRIL BUDGET 20/04/2024 $844.70

Church $140 paid

Mission $70 paid

Food $168 paid

Petrol $158 paid

Oil Change $132 paid

Electricity Bill $73.52 paid

Hair Cut $15 paid

Choir and Band Concert $35 paid

Two Tyres $250 paid

8 $5 Lottery Tickets $44 paid

Powerball Tickets $32.40

Races $105 paid

Goal Saver $6450

Total Expenses$1209Income$1237Savings$7000Carry Over$6967.13

Extra Earnings$394Tithe$210Cash$90.00

Bank Working$29.60Bank Saving$6850.35Total Balance$6969.95

APRIL BUDGET 06/04/2024 $858.80

Church $140 paid

Mission $60 paid

Food $88 paid

Petrol $228 paid

Telstra $85 paid

Dentist $450 paid

Oz Lotto $35 paid

8 $5 Lottery Tickets $44 paid

Races $188 paid

70000 KSN Shares $4919.95 paid Sold $4931.31 = $11.36 profit

Goal Saver $500 + $6600 = $7100

Total Expenses$1318Income$1270Savings$7000Carry Over$7007.59

Extra Earnings$412Tithe$200Cash$144.10

Bank Working$22.43Bank Saving$6800.60Total Balance$6967.13

MARCH BUDGET 23/03/2024 $842.00

Church $140 paid

Mission $20 paid

Food $122 paid

Petrol $164 paid

Pills $25 paid

9 $5 Lottery Tickets $44 paid 1 Free

Races $55 paid

Comprehensive Insurance $1175.99 paid

Total Expenses$1638Income$1171Savings$7000

Carry Over$7617.20Extra Earnings$329Tithe$160Cash$100.00

Bank Working$74.99Bank Saving$6832.60Total Balance$7007.59

MARCH BUDGET 09/03/2024 $839.20

Church $140 paid

Mission $60 paid

Food $79 paid

Petrol $282 paid

Jumper - Salvo's $6 paid

Telstra $85 paid

Goal Saver $600 + $6000 = $6600

Total Expenses$590Income$1159Savings$7600

Carry Over$7058.27Extra Earnings$317Tithe$200Cash$180.00

Bank Working$35.00Bank Saving$7402.20Total Balance$7617.20

FEBUARY BUDGET 24/02/2024 $839.20

Church $145 paid

Mission $80 paid

Food $119 paid

Petrol $170 paid

6 $5 & 22 $2 (1 free) Lottery Tickets $79.20 paid

Races $10 won

Goal Saver $500 + $5500 = $6000

Total Expenses$583Income$1159Savings$7000

Carry Over$6480.72Extra Earnings$340Tithe$225Cash$65.25

Bank Working$50.82Bank Saving$6942.20Total Balance$7058.27

FEBUARY BUDGET 10/02/2024 $839.20

Church $140 paid

Mission $80 paid

Food $37 paid

6 $5 and 18 $2 (1 free) Lottery Tickets $70.40 Won $25 = $45.40 paid

3 OzLotto $17.50 $52.50 paid

Races $5 paid

Petrol $155 paid

Telstra $85 paid

Goal Saver $400 = $5750

Total Expenses$594Income$1004Savings$6500

Carry Over$6044.31Extra Earnings$215Tithe$220Cash$120.25

Bank Working$59.27Bank Saving$6301.20Total Balance$6480.72

JANUARY BUDGET 26/01/2024 $839.20

Church $125 paid

Mission $40 paid

Food $216 paid

Petrol $277 paid

Electricity $98.49 paid

Oil Change and Puncture $150 paid

4 Tontine Pillows $36 paid

Fridge Egg Tray Cover $60 paid

16 $2 Lottery Tickets $33.00 paid 1 free - Won $10

4 $5 Lottery tickets $22 paid

Powerball Tickets $88.95 paid

2 $17.50 Ozlotto tickets $35 paid

Wednesday Night Lotto $14.80 paid

Set For Life $9.45 paid Won $8.95

Races and Tennis $83 paid

PE Domain Name HWD $88 paid

Goal Saver $5350

Total Expenses$1357Income$1213Savings$6100

Carry Over$6101.42Extra Earnings$374Tithe$165Cash$60.00

Bank Working$33.11Bank Saving$5951.20Total Balance$6044.31

JANUARY BUDGET 13/01/2024 $719.20

Church $100 paid

Mission $60 paid

Food $184 paid

Petrol $110 paid

Telstra $85 paid

Shorts and Shirt $19 paid

Koorong $15 paid

Office Chair from Salvos $10 paid

Opal Card $20 paid

15 $2.20 1 Free Lottery Tickets $33.00 paid

4 $5 Lottery tickets $22 paid

Powerball Tickets $80.90 paid

1 $2 coin to my collection $2 paid

Races $112 paid

12 months Mobile Credit $70 paid

12 months Lap Top Credit $160 paid

Centerlink Advance $1200 paid

Goal Saver $300 + $6900 = $7200

Total Expenses$2154Income$907Savings$6000

Carry Over$7423.56Extra Earnings$240Tithe$160Cash$120.00

Bank Working$80.92Bank Saving$5900.50Total Balance$6101.42

DECEMBER BUDGET 28/12/2023 $719.20

Church $100 paid

Mission $40 paid

Food $133 paid

Petrol $201 paid

Harvey Norman Bed$1488paid

QB Mattress Cover $65 paid

2 QB Sheet Set $59 - $10.65 Fly Buys = $107.35 paid

2 twin sets of pillow cases $15 each $30 paid

Keys Cut $9 paid

Pills $10 paid

Racing $65 paid

10 $2 and 4 $5 Lottery Tickets $40.60 paid

4 $8.10 &1 $24.95 game Powerball Tickets $57.35

$1 to my collection $1 paid

100,000 KSN shares at $188.30 loss paid

Goal Saver $500 + $7900 = $8400

Total Expenses$2435Income$1356Savings$7400

Carry Over$8591.08Extra Earnings$637Tithe$140Cash$100.00

Bank Working$60.06Bank Saving$7263.50Total Balance$7423.56

DECEMBER BUDGET 16/12/2023 $719.20

Church $120 paid

Mission $110 paid

Food $122 paid

Petrol $197 paid

Vinnies Shorts $10 paid-Ozlotto$70 & 2-Powerball$16.20 & 9$2 & 2$5 LotteryTickets$19.80

Sat Lotto $5.05 Sat Strike Lotto $6.70.Total $117.75LessAMPshares$20.10Profit

=$97.65+$34.81 Dogs=Balance $132.46 +1 free $2 & 1 free $5 lottery tickets.

Goal Saver $450 + $7800 = $8250

Total Expenses$690Income$887Savings$8600

Carry Over$8354.50Extra Earnings$168Tithe$230Cash$50.75

Bank Working$40.18Bank Saving$8500.15Total Balance$8591.08

DECEMBER BUDGET 02/12/2023 $839.20 + $1559.25

Church $145 paid

Mission $20 paid

Food $216 paid

Petrol $170 paid

Telstra $85 paid

Parking $4 paid

Manly Group Leader Christmas Present $10 paid

Contents Insurance 2024 $427.13 paid

$90.20 EVN & $120.10 BSX market shares = $210.30

Sportsbet $290 paid & $146.27 won = $123.23 paid

3 OZLOTTO tickets &$17.50 2 Power Ball $8.10=$16.20 = $68.70 paid

+ Lottery Tickets $19.80 paid subtotal$216.73 paid

Total $210.30 - $221.13 = $11.17 loss

Goal Saver $1300 + $6500 = $7800

Total Expenses$955Income$2661Savings$8400

Carry Over$6883.00Extra Earnings$263Tithe$165Cash$50.00

Bank Working$4.35Bank Saving$8300.15Total Balance$8354.50

NOVEMBER BUDGET 18/11/2023 $839.20

Church $120 paid

Mission $40 paid

Food $179 paid

Petrol $214 paid

Koorong $45 paid

My Sister $100 paid

Goal Saver $500 + $5500 = $6000

Total Expenses$798Income$1093Savings$6800

Carry Over$6485.63Extra Earnings$254Tithe$160Cash$75.90

Bank Working$6.89Bank Saving$6800.21Total Balance$6883.00

NOVEMBER BUDGET 04/11/2023 $839.20

Church $145 paid

Mission $60 paid

Hope 103.2 FM Radio Station $120 paid

Food $157 paid

Telstra $85 paid

Petrol $304 paid

Oil Change $130 paid

Pills $6 paid

Hair Cut $10 paid

Goal Saver $500 + $5550 = $6150

Total Expenses$1017Income$1179Savings$6800

Carry Over$6328.41Extra Earnings$340Tithe$325Cash$140.90

Bank Working$41.26Bank Saving$6303.47Total Balance$6485.63

OCTOBER BUDGET 21/10/2023 $839.20

Church $120 paid

Mission $40 paid

Food $173 paid

Wiper Blades $40 paid

Puncture Repair $20 paid

Electricity Bill $74.55 paid

Computer Tuneup $49.95 paid

Petrol $181 paid

Goal Saver $550 + $5150 = $5550

Total Expenses$699Income$1116Savings$6300

Carry Over$5893.00Extra Earnings$277Tithe$120Cash$75.20

Bank Working$0.73Bank Saving$6253.48Total Balance$6328.41

OCTOBER BUDGET 07/10/2023 $847.10

Church $145 paid

Mission $139 paid

Food $145 paid

Petrol $177 paid

Telstra $80 paid

Goal Saver $150 + $5000 = $5150

Total Expenses$778Income$1214Savings$5800

Carry Over$5398.98Extra Earnings$367Tithe$284Cash$70.10

Bank Working$20.57Bank Saving$5802.33Total Balance$5893.00

SEPTEMBER BUDGET 23/09/2023 $819.07

Church $100 paid

Mission $45 paid

Food $137 paid

Petrol $224 paid

Pills $6 paid

Marje Birthday present $50 paid

Koorong 4 books $74 paid

Shorts Lowes $15 paid

Bankstown City Choir $15 paid

Driver Updater $57.70 paid

Goal Saver $500 + $4500 = $5000

Total Expenses$724Income$1037Savings$5400

Carry Over$5076.12Extra Earnings$228Tithe$145Cash$55.10

Bank Working$6.53Bank Saving$5337.35Total Balance$5398.98

SEPTEMBER BUDGET 09/09/2023 $814.40

Church $140 paid

Mission $80 paid

Food $198 paid

Petrol $212 paid

Telstra $80 paid

Car Repair $506 paid

Goal Saver $200 + $4300 = $4500 saving

Total Expenses$1216Income$1094Savings$5070

Carry Over$5179.75Extra Earnings$280Tithe$220Cash$60.10

Bank Working$14.27Bank Saving$5001.75Total Balance$5076.12

AUGUST BUDGET 26/08/2023 $814.40

Church $120 paid

Mission $71 paid

Food $154 paid

Fish Oil and Vitamins $39 paid

Petrol $174 paid

Oil Change & air filter $160 paid & wheel allignment $70 = $230 paid

CTP Green Slip $506 Car Inspection $40 = $546 registration renwal paid

King Royal Domain Name 2 years $88 paid

Accomodation $99 paid

Goal Saver $500 + $5000 = $5500 saving

Total Expenses$787Income$965Savings$6000

Carry Over$5745.83Extra Earnings$151Tithe$171Cash$80.00

Bank Working$48.45Bank Saving$5051.30Total Balance$5179.75

AUGUST BUDGET 12/08/2023 $814.40

Church $140 paid

Mission $80 paid

Food $112 paid

Petrol $163 paid

Telstra $80 paid

Books $15 paid

Printer Cable $12 paid

Beggar $2 paid

Goal Saver $500 + $4900 = $5400

Total Expenses$604Income$979Savings$5700

Carry Over$5411.94Extra Earnings$165Tithe$220Cash$50.00

Bank Working$44.83Bank Saving$5651.00Total Balance$5745.83

JULY BUDGET 29/07/2023 $814.40

Church $140 paid

Mission $40 paid

Homeless Person $30 paid

Electricity $155.30 paid

Food $158 paid

Petrol $193 paid

Ink Cartridge $92.40 paid

3 Cd's $3 paid

Koorong 3 Books $63.17 paid

5 Books $9 paid

Goal Saver $400 + $4500 = $4900 saving

Total Expenses$882Income$1134Savings$5400

Carry Over$5130.68Extra Earnings$320Tithe$170Cash$25.00

Bank Working$2.94Bank Saving$5384.00Total Balance$5411.94

JULY BUDGET 15/07/2023 $814.40

Church $120 paid

Mission $80 paid

Food $237 paid

Petrol $287 paid

Telstra $80 paid

2 Tyres $260 paid

1 $2 & 1 $1 coin to my collection $3 paid

Accomodation $125 paid

Goal Saver $4500 = $4500

Total Expenses$1192Income$1077Savings$5130Holiday$500 approx

Carry Over$5241.31Extra Earnings$263Tithe$200Cash$70.00

Bank Working$60.18Bank Saving$5000.50Total Balance$5130.68

JULY BUDGET 01/07/2023 $814.40

Church $105 paid

Mission $40 paid

Food $76 paid

Petrol $260 paid

Picture Frame $5 paid

Pills $5 paid

Bible College 12 weeks $218 paid

Accommodation New England $110 paid

1 $2 coin to my collection $2 paid

Goal Saver $400 + $4700 = $5100

Total Expenses$821Income$1182Savings$5250

Carry Over$4725.41Extra Earnings$368Tithe$145Cash$40.00

Bank Working$1.11Bank Saving$5200.20Total Balance$5241.31

JUNE BUDGET 17/06/2023 Income $814.20

Church $100 paid

Mission $40 paid

Food $78 paid

Petrol $118 paid

Koorong 2 Books $10 paid

Telstra $80 paid

Car Repair TCU $880 paid

Oil Change $120 paid

Website Hosting - Three Websites $759 one year $253 each

Goal Saver $4500 saving

Total Expenses$2204Income$1084Savings$4700

Carry Over$5890.00Extra Earnings$270Tithe$140Cash$121.00

Bank Working$54.15Bank Saving$4550.26Total Balance$4725.41

JUNE BUDGET 03/06/2023 Income $814.20

Church $145 paid

Mission $70 paid

Food $145 paid

Petrol $123 paid

Sold 120 Westpac Shares @ $20.85 $2482.05

Goal Saver $300 + $5000 = $5300

Total Expenses$513Income$977Savings$5890

Carry Over$5393.31Extra Earnings$163Tithe$205Cash$70.00

Bank Working$69.74Bank Saving$5750.26Total Balance$5890.00

MAY BUDGET 20/05/2023 Income $814.20

Church $140 paid

Mission $40 paid

Food $192 paid

Petrol $127 paid

Koorong $87 paid

Domain Name 2 years - King of Paradise $160 paid

Nephews Birthday present $50 paid

Shares $2512.35 paid 120 @ $20.77

Goal Saver $500 + $2500 = $3000saving

Total Expenses$796Income$980Savings$5500

Carry Over$5324.55Extra Earnings$166Tithe$180Cash$70.00

Bank Working$6.35Bank Saving$2850.16Total Balance$2926.51

MAY BUDGET 06/05/2023 Income $814.20

Church $142.75 paid

Mission $60 paid

Food $194 paid inclWW$5 paid

Petrol $188 paid

Batteries for car key auto lock $19 paid

Auto Electrician $60 paid

Pills $7.39 paid

Hair Cut $10 paid

Internet Security $314.97 paid

Telstra $80 paid

Electricity $168.11 paid

Goal Saver $4600 saving

Total Expenses$1244Income$981Savings$5450

Carry Over$5544.40Extra Earnings$167Tithe$203Cash$70.00

Bank Working$4.39Bank Saving$5250.16Total Balance$5324.55

APRIL BUDGET 22/04/2023 Income $814.20

Church $105 paid

Mission $20 paid

Food $95 paid

Petrol $155 paid

BOQ Share Fees $39.90 paid

3 $1 coins to my collection $3 paid

Goal Saver $300 + $4500 = $4800

Total Expenses$418Income$1032Savings$5544

Carry Over$4912.00Extra Earnings$218Tithe$125Cash$52.75

Bank Working$41.49Bank Saving$5450.16Total Balance$5544.40

APRIL BUDGET 06/04/2023 Income $819.20

Church $140 paid

Mission $80 paid

Food $249 paid including $10 WW$

Petrol $217 paid

Oil Change $132 paid

Telstra $80 paid

Koorong $100 paid

Vinnies $20 paid

Goal Saver $500 + $4500 = $5000 saving

Total Expenses$918Income$1095Savings$5050

Carry Over$4842.00Extra Earnings$277Tithe$220Cash$70.00

Bank Working$18.57Bank Saving$4824.16Total Balance$4912.73

MARCH BUDGET 25/03/2023 Income $792.41

Church $105 paid

Mission $20 paid

Food $105 paid incl $25 WW$ paid

Petrol $178 paid

6 Books $51 paid

Panel Beater $300 paid

$2 coin to my collection paid

Goal Saver $500 + $4000 = $4500 saving

Total Expenses$761Income$970Savings$4842

Carry Over$4613.91Extra Earnings$178Tithe$125Cash$30.00

Bank Working$1.30Bank Saving$4810.70Total Balance$4842.00

MARCH BUDGET 11/03/2023 Income $669.50

Church $140 paid

Mission $60 paid

Telstra $46 paid

Food $135 paid

Petrol $170 paid

Pills $7 paid

Comprehensive Insurance 12 months $1136.52 paid

Centerlink Advance Payment $447.75 paid

Goal Saver $400 + $3600 = $4000 saving

Total Expenses$2103Income$1025Savings$4500

Carry Over$5726.69Extra Earnings$365Tithe$200Cash$73.25

Bank Working$34.36Bank Saving$4506.30Total Balance$4613.91

FEBRUARY BUDGET 25/02/2023 Income $669.50

Church $140 paid

Mission $40 paid

Food $240 paid

Petrol $237 paid

Koorong $46 paid

E Tag $25 paid

Shares $112 paid

Goal Saver $400 + $5000 = $5400 saving

Total Expenses$840Income$1014.50Savings$5700

Carry Over$5538.98Extra Earnings$345Tithe$180Cash$135.00

Bank Working$55.34Bank Saving$5536.35Total Balance$5726.69

FEBRUARY BUDGET 11/02/2023 Income $669.50

Church $140 paid

Mission $100 paid

Telstra $80 paid

Food $209 paid

Internet Cables $21 paid

Petrol $181 paid

King Royal Enterprises Registration $199 three years paid

Savings $40 saving

Goal Saver $5000 saving

Total Expenses$930Income$970Savings$5400

Carry Over$5498.79Extra Earnings$300Tithe$240Cash$83.10

Bank Working$50.38Bank Saving$5405.50Total Balance$5538.98

JANUARY BUDGET 28/01/2023 Income $669.50

Church $100 paid

Mission $70 paid

Food $107 paid

Petrol $217 paid

Brothers Birthday Present $50 + card $5 + Marje $50 = $105 paid

Mobile Phone $70 paid

WiFi $150 paid

Electricity $149.37 paid

Bible College Lunches for the term $127.50 paid

Goal Saver $600 + $4400 = $5000 goal reached

Total Expenses$1045Income$1270Savings$5400

Carry Over$5300.10Extra Earnings$600Tithe$170Cash$80.00

Bank Working$268.29Bank Saving$5150.50Total Balance$5498.79

JANUARY BUDGET 14/01/2023 Income $669.50

Church $100 paid

Mission $60 paid

Intensive Liberal Arts Course $10 paid

Food $156 paid

Koorong $41 paid

Petrol $186 paid

Telstra $80 paid

3 $1 & 1 $2 coin to my collection. $5 paid

Goal Saver $700 + $3800 = $4500 saving

Total Expenses$638Income$1218Savings$5300

Carry Over$4698.00Extra Earnings$548Tithe$160Cash$95.00

Bank Working$1.20Bank Saving$5204.00Total Balance$5300.10

DECEMBER BUDGET 29/12/2022 Income $669.50

Church $100 paid

Mission $40 paid

Food $134 paid

Petrol $299 paid

Pills $7 paid

Six pairs of sox $15 paid

Two Shirts and two books from Salvos $29 paid

Koorong $80 paid

Present $17.50 paid

Oil Change $132 paid

King Of Paradise renewal three years $199 paid

1 $2 & 1 $1 coin to my collection $3 paid

Goal Saver $150 + $3850 = $4000 saving

Total Expenses$1055Income$1298Savings$4700

Carry Over$4470.92Extra Earnings$628Tithe$140Cash$150.00

Bank Working$44.00Bank Saving$4504.00Total Balance$4698.00

DECEMBER BUDGET 17/12/2022 Income $669.50

Church $100 paid

Mission $20 paid

Presents $140 paid

2 Shirts $20 paid

Food $68 paid

Petrol $189 paid

Oil Top Up 1ltr $10 paid

2 $1 coins to my collection $2 paid

Goal Saver $400 + $3300 = $3700

Total Expenses$449Income$722Savings$4470

Carry Over$3952.50Extra Earnings$353Tithe$120Cash$105.35

Bank Working$53.57Bank Saving$4302.00Total Balance$4470.92

DECEMBER BUDGET 03/12/2022 Income $669.50

Church $125 paid

Mission $80 paid

Contents Insurance $447.61 paid

2023 Bible College Fee $218 paid

Food $195 paid

Petrol $171 paid

Telstra $80 paid

Goal Saver $300 + $3700 - $500 = $3500

Total Expenses$1317Income$1066Savings$3950

Carry Over$4215.11Extra Earnings$396Tithe$205Cash$125.00

Bank Working$15.49Bank Saving$3812.00Total Balance$3952.50

NOVEMBER BUDGET 19/11/2022 Income $669.50

Church $120 paid

Mission $40 paid

Food $219 paid

Petrol $135 paid

2 $1 coins into my collection paid

Savings $50 saving

Goal Saver $550 + $3150 = $3700 saving

Total Expenses$487Income$1077Savings$4200

Carry Over$3547.99Extra Earnings$410Tithe$160Cash$114.90

Bank Working$89.39Bank Saving$4012.00Total Balance$4215.29

NOVEMBER BUDGET 05/11/2022 Income $781.70 + $1457.55

Church $140 paid

Mission $100 paid

Food $226 paid

Petrol $292 paid

Hair Cut $10 paid

Telstra $80 paid

Sisters 60th birthday $46 paid

4 $2 & 2 $1 coins to my collection $10 paid

Sportsbet $2.50 paid

OZLotto $51.55 paid

Power Ball $6.05 paid

Savings $50 saving

Goal Saver $1500 + $1605 = $3505

Total Expenses$914Income$2542Savings$3505

Carry Over$1899.30Extra Earnings$344Tithe$240Cash$50.00

Bank Working$41.39Bank Saving$3456.60Total Balance$3547.99

OCTOBER BUDGET 22/10/2022 Income $781.70

Church $140 paid

Mission $40 paid

Food $138 paid

Petrol $197 paid

Oil Change $110 Right CV Joint $250 plus tax $36 $396 paid

2 20c & 2 50c coins to my collection $1.40 paid

Electricity $96.28 paid

Two News Tyres $85 each $170 paid

Goal Saver $400 + $1700 = $2100

Total Expenses$1199Income$1106Balance-$93Savings$1900

Carry Over$1992.13Extra Earnings$324Tithe$180Cash$85.00

Bank Working$7.70Bank Saving$1806.60Total Balance$1899.30

OCTOBER BUDGET 8/10/2022 Income $781.70

Church $150 paid

Mission $80 paid

Telstra $80 paid

Food $250 paid

Petrol $96 paid

Ferry Ticket $8 paid

Brake Light Globe $10 paid

Koorong $31.48 paid

2 $1 coins to my collection $2 paid

3 Books from The Salvos $1 paid

Goal Saver $500 + $1300 = $1800

Total Expenses$708Income$1011Savings$2100

Carry Over$1597.69Extra Earnings$230Tithe$230Cash$55.20

Bank Working$34.43Bank Saving$1902.50Total Balance$1992.13

SEPTEMBER BUDGET 24/09/2022 Income $760.44

Church $120 paid

Mission $40 paid

Food $226 paid

Book $21.70 paid

Petrol $262 paid

Marje Birthday $50 paid

E Toll payment $75.22 paid

Goal Saver $455 + $945 = $1400

Total Expenses$795Income$1217Balance+$16Savings$1500

Carry Over$1158.93Extra Earnings$457Tithe$160Cash$119.55

Bank Working$25.64Bank Saving$1452.50Total Balance$1597.69

SEPTEMBER BUDGET 10/09/2022 Income $752.10

Church $100 paid

Mission $40 paid

Church Camp $45 paid

Telstra $80 paid

Food $123 paid

Petrol $110 paid

Pills $6.80 paid

E-Toll $25 paid

Wheel Brace $15 paid

$2 coin to my collection paid

Goal Saver $500 + $500 = $1000 saving

Total Expenses$553Income$1017Savings$1200

Carry Over$684.10Extra Earnings$265Tithe$140Cash$89.50

Bank Working$3.63Bank Saving$1065.80Total Balance$1158.93

AUGUST BUDGET 27/08/2022 Income $752.10

Church $125 paid

Mission $40 paid

Food $157 paid

Petrol $291 paid

Car Registration 12 months $496.26 paid

1 $1 & 1 $2 coins to my collection

Goal Saver $500

Total Expenses$1123Income$1176Savings$750

Carry Over$662.66Extra Earnings$426Tithe$165Cash$78.30

Bank Working$15.00Bank Saving$600.80Total Balance$684.10

AUGUST BUDGET 13/08/2022 Income $613.80

Church $120 paid

Mission $93 paid

Telstra $80 paid

Food $268 paid

Car maintainence $1165 paid

7 $2 Lottery tickets $15.40 paid

Petrol $108 paid

Goal Saver $100 + $1200 = $1300

Total Expenses$1849Income$1359Savings$650

Carry Over$1570.02Extra Earnings$745Tithe$213Cash$61.80

Bank Working$0.16Bank Saving$600.70Total Balance$662.66

JULY BUDGET 30/07/2022 Income $659.70

Church $125 paid

Mission $40 paid

Food $154 paid

Petrol $142 paid

Pills $14 paid

1 $1 & 2 $2 coins to my collection $5 paid

Electricity $84.96 paid

Goal Saver $500 + $700 = $1200

Total Expenses$615Income$961Savings$1500

Carry Over$1098.37Extra Earnings$301Tithe$165Cash$167.85

Bank Working$51.47Bank Saving$1350.70Total Balance$1570.02

JULY BUDGET 16/07/2022 Income $659.70

Church $140 paid

Mission $40 paid

Telstra $80 paid

Food $218 paid plus $10 WW$ paid

Petrol $141 paid

$2 coin to my collection paid

Goal Saver $400 + $400 = $800

Total Expenses$531Income$1180Savings$1000

Carry Over$608.23Extra Earnings$520Tithe$180Cash$230.05

Bank Working$18.16Bank Saving$850.16Total Balance$1098.37

JULY BUDGET 02/07/2022 Income $659.70

Church $120 paid

Mission $20 paid

Food $200 paid

Parking ticket $6 paid

Petrol $175 paid

E toll tag account $45 paid

2 $2 coins and 1 $1 coin added to my collection paid

Goal Saver $400 saving

Total Expenses$669Income$875Savings$600

Carry Over$326.85Extra Earnings$215Tithe$140Cash$33.00

Bank Working$75.07Bank Saving$500.16Total Balance$608.23

JUNE BUDGET 18/06/2022 Income $658.30

Church $120 paid

Mission $40 paid

Hills Web Design $726 paid

Telstra $80 paid

Trousers $10 paid

Book $2 paid

Koorong $39 paid

Mechanic Car Repairs $753 paid

Motel $115 paid

Food $113 paid

Petrol $253 paid

Total Expenses$2151Income$1555Savings$300

Carry Over$1026.20Extra Earnings$867Tithe$140Cash$193.40

Bank Working$13.30Bank Saving$100.15Total Balance$326.85

JUNE BUDGET 04/06/2022 Income $658.30

Church $145 paid

Mission $60 paid

Food $152 paid incl $10ww

Petrol $236 paid

SMBC $269 paid

Marje $20 paid

2 $1 coins to my collection paid

Goal Saver $200 +$90 = $290 saving

Total Expenses$884Income$908Savings$1000

Carry Over$910.19Extra Earnings$351Tithe$205Cash$120.00

Bank Working$115.55Bank Saving$790.65Total Balance$1026.20

MAY BUDGET 21/05/2022 Income $658.30

Church $140 paid

Mission $20 paid

Food $156 paid incl $10 WW

Opal $20 paid

Petrol $256 paid

Lottery tickets 5 $11 paid

Savings $400 + $100 = $500 saving

Goal Saver $200 +$200 = $400 saving

Total Expenses$593Income$1163Savings$900

Carry Over$327.39Extra Earnings$512Tithe$160Cash$156.30

Bank Working$3.14Bank Saving$750.75Total Balance$910.19

MAY BUDGET 07/05/2022 Income $658.30

Church $145 paid

Mission $60 paid

Food $203 paid

Petrol $179 paid

Telstra $80 paid

Tyres $170 paid

Internet Security $314.97 paid

Savings $200 saving

Goal Saver $5000 by 8/4/2023 $200 saving

Expenses$1052Income$1010Savings$300

Carry Over$387.12Extra Earnings$353Tithe$185Cash$105.60

Bank Working$21.29Bank Saving$200.50Total Balance$327.39

APRIL BUDGET 22/04/2022 Income $2200.70

Church $120 paid

Mission $20 paid

Food $116 paid

Petrol $266 paid

Hair Cut $8 paid

Pills $6.50 paid

Double Sided Contact Squares Office Works $5 paid

Electricity $89.84 paid

Car Mazda 3 $9990 trade $2200, $7790 paid

Car Change Over NSW Services $344 paid

Car Insurance $1054.50 Paid

Bought 10000 BSX shares at 36c $3619.95 paid Sold .365c $3630.05 $10.10 profit

Goal Accomplished $148.14 +$4261.37 = $4400.01 + $600 = $5009.51

Total Expenses$9880Income$2656Savings$387

Carry Over$7512.57Extra Earnings$455Tithe$140Cash$142.05

Bank Working$244.07Bank Saving$1.00Total Balance$387.12

APRIL BUDGET 09/04/2022 Income $756.40

Church $190 paid

Mission $40 paid

Telstra $80 paid

Food $148 paid $10 WW$ paid $158

Petrol $105 paid

Ferry Tickets $13.20 paid

Lottery tickets $27.50 paid

Savings $300 saving

Bought 37c and sold .375c 10,000 BSX shares $10.10 profit

Goal Saver $148.14 +$4113.23 = $4261.37

Total Expenses$604Income$1322.40Savings$7500

Carry Over$6780.21Extra Earnings$586Tithe$230Cash$140.40

Bank Working$60.41Bank Saving$7311.86Total Balance$7512.57

MARCH BUDGET 26/03/2022 Income $743.48

Church $155 paid

Mission $40 paid

Food $219 paid plus $10 WW$ paid $229

Petrol $136 paid plus $20 WW$ paid $156

Lottery Account $50 paid

Saving $350 saving

Goal Saver $148.14 + 75c + $3964.34 = $4113.23

Total Expenses$600Income$1199Savings$6700

Carry Over$6147.51Extra Earnings$456Tithe$195Cash$207.10

Bank Working$58.53Bank Saving$6514.58Total Balance$6780.21

MARCH BUDGET 12/03/2022 Income $736.30

Church $100 paid

Mission $40 paid

Telstra $80 paid

Food $118 paid

Petrol $120 paid

Pills $14 paid

2022 $1 coin to Collection

Saving $500 saving

Goal Saver $148.14 +$2816.20 +$1000 = $3964.34 saving

Total Expenses$473Income$1108Savings$6150

Carry Over$5522.41Extra Earnings$372Tithe$140Cash$73.50

Bank Working$7.07Bank Saving$6066.94Total Balance$6147.51

FEBRUARY BUDGET 26/02/2022 Income $736.30

Church $125 paid

Mission $40 paid

Food $111 paid including $30ww$

Petrol $142 paid

Pills $6.75 paid

OPAL Card $20 paid

Domain Name kingofparadise.au $250 paid for 5 years

Car $440 paid

Goal Saver$148.14 +$2668.55 + 0.50c int = $2817.19 saving

Total Expenses$1135Income$1134 Int 0.80cSavings$5500

Carry Over$5511.56Extra Earnings$398Tithe$165Cash$190.10

Bank Working$63.51Bank Saving$5268.80Total Balance$5522.41

FEBRUARY BUDGET 12/02/2022 Income $736.30

Church $120 paid

Mission $40 paid

Telstra $80 paid

Food $178 paid

Petrol $123 paid

Bible Study Booklet $16.95 paid

Business Registration 3 years $199 paid

Savings $250 saving

Goal Saver $148.14 + $2520.41 = $2668.55 saving

Total Expenses$757Income$1008Savings$5500

Carry Over$5258.75Extra Earnings$272Tithe$160Cash$147.35

Bank Working$44.21Bank Saving$5320.00Total Balance$5511.56

JANUARY BUDGET 29/01/2022 Income $736.30

Church $100 paid

Mission $140 paid

Food $155 paid

Lap Top Credit $150 paid

Mobile Credit $70 paid

Book $3 paid

Petrol $168 paid

Printer Ink $71 paid

Electricity $93.37 paid

Saving $100 saving

Goal Saver $148.14 + $2371.78 = $2519.92 saving

Total Expenses$1198Income$1154Interest$1.00Savings$5200

Carry Over$5123.04Extra Earnings$448Tithe$240Cash$80.60

Bank Working$1.31Bank Saving$5176.84Total Balance$5258.75

JANUARY BUDGET 15/01/2022 Income $662.30

Church $100 paid

Mission $60 paid

Telstra $80 paid

Food $306 paid

$1 & $2 = $3 total my collection paid

PE Domain Name 2 years $88 paid

RSL Membership 3 years $20 paid

Koorong Book Marje $35 paid

Speeding Fine $124 paid

Petrol $201 paid

Goal Saver $148.14 + $2223.64 = $2371.78 saved

Total Expenses$1165Income$1024Savings$5000

Carry Over$5113.04Extra Earnings$362Tithe$160Cash$102.00

Bank Working$23.92Bank Saving$4898.00Total Balance$5023.92

MANAGEMENT ACCOUNTING INFORMATION

--IN DETAIL FOR READERS REQUIREMENTS--

My top two news segments on this website are a form of linguistics accounting journaling, that through the everyday news and budget forcasts being recorded with income and expenditure, you have a recorded ledger to read as accurately and clearly as possible for your understanding and appreciation of my work details in consideration of financial evolvement and events happening with monetarial expences. Thanks Darel.

CARRY OVER--EXTRA EARNINGS--SAVINGS--CASH--BANK.

I am now putting a cash and bank balance on. I can and change my figures at the bottom of each fortnights budget, to let you know what actual money I have on hand throughout the two weeks. The money written there will fluctuate and so for regular budget checkers you will see the figures change throughout the fortnight as I keep up to date with available funds.Carry Over figure, which I am also now putting in, is a transfer from the previous weeks balance into the current weeks expenditure, savings could be still higher with the weeks left over amounts for that week period added to the balance for the following weeks,savings and carry over. The amount in bank does not mean that the money is necessarily available for spending on anything, but usually it will be allocated in the budget for future payments that are required to be paid on a later date. Also splitting and segregating savings and working bank,which is now differentiated for financial accounting reasons and showing a total balance figure.Cash will mean that I have a committed or no committed purchase, usually and unless specified otherwise, you will have to wait to see where it is spent and on what by seeing the paidword after the item spent on. Savings will be determined by what is over for each fortnights spending. Also,I do earn a little bit extra from freinds and neighbours for lifts and helping with the garden and things.Extraordinary payments are anomylies that come up during the week which have to be paid and accounted for as best as possible with extra income acruing as well. Please allow for some fluctuations from my set fortnightly income and I will try and record my expenditure as accurately as possible. There is also an Extra Earningsplace now being added as well to try and account for this through the weeks. Donationsif any, will also be recorded as they come in. I have added a Total Income and Expenses to the bottom of the fortnightly budgets and also a Tithe Total. This lets me compare my budgeting accuracy and how well I have things accounted for and to also see if Extra Earnings were as much as the Total Tithe. I am not holding God responsible because I know He works things out in His overall plan, but just to see if there is some reflection in the totals.Thankyou for the faithful budget watchers who check regularly to see where my money goes. Darel.

TITHING

I must put God first in my life and tithe 10% of my gross income. My gross income is $1096.70 per fortnight, therefore $109.67 to churches, charities and missions, plus 10% of what ever I earn above and beyond that amount through extra earnings. For example $103.30 extra for the fortnight, $1096.70 + $103.30 extra earnings = $1200, which is $103.30 + $16.70 = $120 (10%) per fortnight tithe ($60 a week), etc and so on and so forth. Tithings, can be daily, weekly, fortnightly, monthly, annually or lifetime. What is important is that we give God 10% of our total money, or that we are good stewards with our finances as it is all God's money anyway.

< Prev		Next >